INTRODUCTION
Real estate plays an important role in the business sector. Basically Real Estate Company ensures the basic needs of the people. Our beloved motherland has got its independence more than 40 years since now. There elapsed quite a lot of time to develop the nation. But the modern life can’t ensure for the country man up to now. There are countries having been developed in a pace much faster than us although they were logging behind of us even some ten-twenty years ago. One of the reasons for their development in such a faster way is their capabilities to equip since & technology and its appliances in all spheres of their national life. So the most significant reason of our unclassifiable condition is that we could not adopt and equip the appliances of science & technology in the spheres of our lives as per the demand of the time.
The vital product of ICS Business group is the Pink City Xenovalley Model Town Ltd. So our most of the disquisition will be circulated biased on Pink City Xenovalley. It was established in the early 1997 and already the development work of a SatelliteModelTown at the part of the Khilkhet Thana, Dumni Union, is in progress. The Pink City Xenovalley is designed with at a Joint-Venture with a foreign (Malayasian) Business Group named Xenovalley Malaysia SDN., BHD., for the development of Integrated Satellite township projects.
OBJECTIVES OF THE STUDY
This study is intended for providing me in valuable practical knowledge about real estate company operation system and their HRM strategy in Bangladesh. The prime objective of the study is to examine the performance of Disciplinary Action of ICS Business Group.
However, the specific objectives are as follows-
- To have a revelation on the Real Estate environment of Bangladesh.
- To accomplish the partial requisite of MBA Program and to achieve of good judgment with theoretical base.
- To evaluate the factors affecting performance of the Real Estate Company.
- To suggest the better ways of enhancing the performance of the Real Estate Company.
- To review the Human Resource Practice of ICS Business Group To review the disciplinary action practice of ICS Business Group
METHODOLOGY
I have used both qualitative & quantitative method for teaming up the data & information collected through primary & secondary sources. During my study I followed some methodology to find out the fact & feature of the Real Estate which are given as follows:
- Area of study: My project is the “Disciplinary Action: ICS Business Group”.
- Source of data/information: I have collected my data and information from the following sources, which helped me to make this report. The source has divided by tow parts.
- Primary source and
- Secondary Source
Primary source
It includes interviews & conversation with officers & executives of the PinkCity of different divisions/department and branch.
Secondary Source
It includes annual report, disciplinary cases report, company service rule, company act. Selected books, journals & other publication etc.
LIMITATIONS
The interim report like “Disciplinary Action: ICS Business Group” is vast and not possible to make it over a night. And it is also very hard task to collect previous data from the real estate. So it is the hard task to prove all the information on that necessary segment which might make report more resourceful and out standing. I couldn’t prepare the report as the best of my wish because much information could not gathered for the recourses of confidentially.
- The organizational authority was very busy, so they could not give me enough time for discussion about various disciplinary cases.
- To prepare an analytical report need financial assistance. The financial assistance provided by the department is insufficient. In perspective of lack sufficient money, various types of analysis did not become possible.
- In case of performance analysis secondary data are used.
- The employer and official duties at Discipline Division, Head Office, during my internship program so that I had no enough time to go here and there to collect more data and interview of the different officials / executives of the ICS Business Group.
- Another limitation of this report is Bank’s disciplinary action policy of not disclosing some data and information for obvious reason, which could be very much useful.
- This study completely depended on official records and service rules.
TIME BUDGET
Duration: 30 days
| Sl. No. | Activities | Month-1 | Month-2 | Month-3 | Month-4 |
| 01 | Questionnaires Development | Yes | |||
| 02 | Data Collection | Yes | |||
| 03 | Data Analysis | Yes | |||
| 04 | Draft Report Formation | ||||
| 05 | Scrutinizing a Finalize | Yes |
COST BUDGET
The estimated cost involvement of Tk. 110,000.00 the entire for report is as follows:
| Sl. No. | Description of expenditure | Cost involvement (In BDT) |
| 01 | Printing Questionnaires | 10,000.00 |
| 02 | Communication cost for survey traveling | 25,000.00 |
| 03 | Data Processing | 50,000.00 |
| 04 | Final report preparation | 20,000.00 |
| 05 | Miscellaneous cost | 5,000.00 |
| 06 | Total involvement | 110,000.00 |
CONCLUSION
The urban dwellers of DhakaCity always dreaming for living areas with greeneries, trees and plants, open spaces and lakes. A place with a little touch of green, living in a eco-community with caring and sharing neighbors and breathing clean air, fresh air booth inside and outside all year long. ICS Business Group plays an important role for the economic development and ensures the basic needs of the people.
The ICS business group clearly has a dynamic and inspired management each of the group companies operates as an independent entity headed by the Chief Executive officer or Managing Director while overall strategic objectives and the corporate management committee sets financial targets. To achieve targets, the group employs highly qualified and well-trained staffs. Each operating unit has its own human resources department, which is supported centrally by the Group Human Resources Department (HRD) at the corporate head office. The HRD is responsible for providing policy guidelines and system to facilitate the recruitment, development and maintenance of the high achieving work force and take necessary disciplinary action.
An over view of ICS Business Group
The enterprises of ICS first come into being in September 1993 incorporate as a private limited company named “Integrated Computer Service (Bangladesh) Ltd. in Bangladesh. It was started with the operations of computer systems like software development, hardware design, development and marketing. After achieving a significant level of success in its business, it expanded for launching a real estate company in 1996. The entrepreneurs behind this group are competent to withstand in fulfilling the demand of the current business necessities and thus welcome to diversify their business fields in construction SatelliteTown in the name of XENOVALLEY MODEL TOWN (BD) LTD. XENOVALLEY HOLDINGS LTD. and some other associate ventures like DESIGN CARE, TRIOD COMPUTERS INC, ICS MULTIMEDIA etc.
ASSOCIATE CONCERNS OF THIS GROUP
To face the challenges of the new millennium it is not sufficient to live with the traditional betterment as are being provided within ICS Group rather they have to enhance the usages and utilities of our lives. Now is the question of doing thins considering the best utilization of the resources in the scale of time-out efficiency. At the aim of this new orientation ICS Business Group was formed by some dedicated entrepreneurs of this country. The Group by extending its business wings over home and abroad in now rendering its services on different disciplines. A brief overview of the concerns of this Group has bee mentioned next page-
Integrated Computer Services (Bangladesh) Ltd.:
Comprising with highly skilled computer professionals it involves in the field of Computer System Design & Networking, Software Systems Design & Development, Computer education etc. It has been working under a joint colloraboration with ADVANCE COMPUTER SYSTEMS INC, Texas, USA and also with another concern at Malaysia named ERA2000 COMPUTER SOLUTIONS SDN. BHD. Now it has been set up with the projects of software development and exports the west European and North American countries. A full fledged ComputerEducationSchool is in progress to generate the professional exports in the field of IT.
Xenovalley Model Town (BD) Ltd.:
It engages a group of highly skilled professionals for the development of Housing Complexes especially in urban areas. It expedites the construction of housing developments in rural areas of Bangladesh with some modalities like ModelVillages, SatelliteTowns, Parks, Casinos, and Resorts etc. It was established in the early 1997 and already the development work of a SatelliteModelTown named The Pink City- Xenovalley.
- Location: Dumni, Khilkhat, Dhaka-1229
- TotalLand area: 2000 Bighas of Land
- Face: Face One, Two & Three
- Types of House: Duplex, Triplex, Row house, Twin,
- Facilities available: Green Trees, Pink City International School, Pink City International College, Pink City International Madrasha, Pink City International University, Field, Pink City International Hospital & Medical College, Moszied, Gorastan, Swimming Pool, Zimnasiaum, Market, Play Ground, Lack, Garden, Park, Wide Road, Own Generator facilities, Own water plant, Seven star Hotel, Communities Center etc.
Xenovalley Holdings (Pvt.) Ltd.:
The group is now significantly concerned with the pace of development of the country especially in the urban areas. The city areas are being developed coping up with the present limitations of our poor infra-structure. But it is significantly required to ensure sustainable infra-structure while developing the urban areas. This concern has been established to serve the city dwellers with the complete approaches of estate living. It has already managed the development and handover the some buildings. A mini-satellite town named Xenova Vizious Parks over approximately 300 bighas of land at Ashulia, Dhaka.
Pink City Food & Beverage Ltd.
It is the concern of this group which is engaged in production, distribution and marketing of different beverages and processed food especially the processed fruit & vegetable snacks. The technology and the machineries are originated partly from Germany and partly from Malaysia and Taiwan. This venture is committed to serve our seasonal fruits and some perishable vegetables to be preserved round the air without using preservatives.
Design Care Inc:
It deals with the planning and design consultancies for construction and development works of different projects. It has been running with highly experienced professional Engineers and Architects who quite conversant with various modalities of the constructions works. The fields of this concern is landscape, Architecture and Structural design and supervision of construction works and already it has successfully performed the complete design and planning of the Xenovalley Satellite Town and other real estate projects of this group.
Aims and Targets of the Group:
The Group is aimed to enhance the awareness level of the masses to adopt and utilize in practice the latest achievements of science and technology for their better living. It has been trying to develop the skill of the common people especially in the field of technology since inception. The main target of the Group is to utilize the resources with us efficiently. Incorporating all these targets of the Group of the Group has been summarized in following lines-
Group Overview:
ICS Business Group has been launched in the early nineties. It expedited the business opportunities in the filed of information and communication technology under the leadership as on IT professional of computer. Xenovalley come into being in 1996. It was incorporated as two limited companies. One in the name of Xenovalley Holding (Pvt.) Ltd. and the other XenovalleyModelTown (Pvt.) Ltd. in engaged in constructing planned townships at the suitable outskirt of the crowded city area. Soon the growth of total assets has been rise up to strong position in very short period.
Corporate Management and Human Resources:
The Group clearly has an dynamic and inspired management. Each of the Group operates as an independent entity headed by the Chief Executive Officer or Managing Director while overall strategic objectives and the corporate management committee sets financial targets. To achieve targets, the group employs highly qualified and well trained staffs. Each operating unit has its own human resources department, which is supported centrally by the Group’s Human Resource Department (HRD) at the corporate head office. The HRD is responsible for providing policy guidelines and systems to facilitate the recruitment, development and maintenance of a achieving work force.
Department of ICS Business Group Head Office-
- Administrative Department
- Accounts & Finance Department
- Sales & Reservation Department (SRD)
- Land and Legal Department
- Engineering Department
- Credit Reservation Department (CRD)
- Purchase Department
- IT Department
- Advertisement Promotion & Branding Department
- Security and Surveillance Department (SSD)
Department of Pink City Xenovalley Site Office-
- Administrative Department
- Sales & Reservation Department (SRD)
- Accounts Department
- Store Department
- Engineering Department
- Civil Constriction Section
- Finishing Section
- Lands keeping Section (After Handover)
- Road and Utility Section
- Maintenance Department
- Grounds keeping Section
- Lands keeping (Before Handover)
- Cleaning Section
- Swiping Section
- Safety Department
- Electrical Department
- Mechanical Department
- Security and Surveillance Department (SSD)
NUMBER OF EMPLOYEES:
Total Employees: 384
Corporate Office: 54
PinkCityXenovalleyModelTown: 225
Pink City Food & Beverage Ltd.: 40
Xenovalley Holdings (Pvt.) Ltd.: 45
Design Care Inc: 10
Integrated Computer Services (Bangladesh) Ltd.: 10
FUNCTIONS OF ZONAL OFFICE
- To monitor the performance of all Branches
- To prescribe measures to improve performances of under performing concern member of the company.
- To anticipate challenges, identify trouble areas and formulate line of action for upward growth.
- To oversee marketing activities of the branches and to suggest measures for appropriate marketing strategies to face the market challenges and the competitors.
- To motivate the employees and bring about healthy competition among them, to formulate plans in consultation with the concern managers for growth and development of the associate of the group.
- To follow up the activities of national program of all associate of the group.
- To keep constant watch over the performances and the achievements of business and profit targets by the company goal.
- To undertake audit and surprise visit to the branches.
- To suggest guidelines in commensurate with the corporate policies for lending operations.
- To ensure profit maximize & cost minimize.
FUTURE PROSPECT
As a private organization ICS business group also thinking about the future challenges and opportunities. In according with the wants and needs of the customer of new millennium ICS group derived some future prospects which are given below:
- PurchaseLand in rural area and build up new project in the several area for there target people in Bangladesh like Chittagong, Coxesbazar, Sylhet, Gazipur etc.
- They are taking steps to increase their present target groups by marketing their products in the target people.
- To develop modern house and available all kinds of facilities for township program in the real estate.
- Growth the key category.
- Generate eco-home in the Xenovalley Model town.
RECRUITMENT POLICY
The Following shall be the recruitment policy of this company:
- Appointment to all posts shall be made either by direct recruitment or by promotion.
- The Managing Director or his authorized Officer, based on the recommendation of the concerned Selection Committee, shall make appointments.
- Appointment shall be made at the minimum of the Grade but in cases where the person to be recruited possess additional experience or special qualification or both, the Selection Committee may recommend a higher initial pay in the same scale of pay or a higher initial pay in the same scale of pay or a higher grade. However all such exceptions have to be approved by the Managing Director.
- No person shall be appointed in any post unless he is a citizen of Bangladesh.
- A person selected for appointment in the service of the company shall not be less then 18 years of age and more then 50 years of age at the time of his appointment.
- No person shall be appointed to any post on a permanent basis unless he submits a Medical Certificate of fitness from a Civil Surgeon or any other competent Medical Authority selected by the management for the purpose.
- Active service shall commence from the working day on which an officer reports for duty at the place indicated by the company management before noon.
- An employee, once separated by way of dismissal from service or terminated by the management shall not be considered for re-employment under any circumstances.
WORKING HOURS
Maximum working Hours (For Staff)
Daily | Weekly | |
| General Hours | 08 | 48 |
| Overtime Hours | 02 | 12 |
| Total Hours | 10 | 60 |
Weekly holyday any one day for site office and corporate office only Friday.
WAGES AND BENEFITS
Wages mean all remuneration including any other additional remuneration such as termination, death, retirement benefit etc. payable if the terms of employment were fulfilled.
INTRODUCTION
Real estate plays an important role in the business sector. Basically Real Estate Company ensures the basic needs of the people. Our beloved motherland has got its independence more than 40 years since now. There elapsed quite a lot of time to develop the nation. But the modern life can’t ensure for the country man up to now. There are countries having been developed in a pace much faster than us although they were logging behind of us even some ten-twenty years ago. One of the reasons for their development in such a faster way is their capabilities to equip since & technology and its appliances in all spheres of their national life. So the most significant reason of our unclassifiable condition is that we could not adopt and equip the appliances of science & technology in the spheres of our lives as per the demand of the time.
The vital product of ICS Business group is the Pink City Xenovalley Model Town Ltd. So our most of the disquisition will be circulated biased on Pink City Xenovalley. It was established in the early 1997 and already the development work of a SatelliteModelTown at the part of the Khilkhet Thana, Dumni Union, is in progress. The Pink City Xenovalley is designed with at a Joint-Venture with a foreign (Malayasian) Business Group named Xenovalley Malaysia SDN., BHD., for the development of Integrated Satellite township projects
Wages include as per Bangladesh Labor Law 2010:
- Any bonus or other additional remuneration payable under the terms of employment;
- Any remuneration payable in respect of overtime work, holiday or leave;
- Any remuneration payable under any award or settlement between the parties or under order of any court;
- Any sum payable under this Act or any agreement due to termination of employment, whether by retrenchment, discharge, removal, resignation, retirement, dismissal or otherwise, and
- Any sum payable due to lay off or suspension.
Responsibility for the payment of wages:
Every employer is responsible for the payment of all wages required by law to his workers.
Overtime work
Overtime wage paid at the rate of twice his/her basic wage +dearness allowance and ad-hoc or interim pay, if any. The formula of calculation of overtime wage is:
Wage Periods:
The employer shall fix periods for the payment of wages which is called “Wages Period”; no wage period shall exceed on month. The wages of every worker paid within seven working days from the last day of the wage period. All wages paid on a working day.
Deduction of wage for damage or loss:
Dedication can be made for damage or loss of goods or money caused to the employer by neglect or default of the worker.
Fines:
- The total amount of fine not exceed 10% if the wages payable to the worker in respect of the wage period;
- No fine shall be recovered by installments or after the expire of 60 days from the date of imposition;
- All fines and all realizations shall be recorded in an a register and spent for the welfare of the persons employed.
Death Benefits:
After a continuous service of three years or more if a worker dies while in service, his/her nominee or in the absence of nominee, his/her dependant shall be paid by the employer-
- A compensation for 30 days wage (Basic Wage) for every completed year of service, or for any part thereof in excess of six months or quarterly, if any, whichever is higher; plus
- A compensation for 30 days wage (Basic wage) for every completed year of quarterly whichever is higher. (This compensation can be regarded as retirement benefit because the deceased worker would have been entitled to it, had s/he been alive.)
ACCOUNTING
INTRODUCTION
Accounting Section is the most important section of The Pink City Xenovalley Model Town Ltd. This section is performing most challenging task in ICS business Group as has to play an important role to Accounting policy. It also does some special activities like sales, customer’s dealings advertisement and son on. Accounting department of ICS business Group is carrying out task to achieve desired exchanges from marketing team. They are well organized team. Also they are planning and controlling collections, credit realizations for the purpose of achieving organizational goals and objective.
DEPARTMENTAL STRUCTURE
Accounting section headed by the GM (General Manager) and there are some DGM(Deputy General Manager), AGM (Assistant General Manager), Manager, Assistant Manager, Senior Executive, Executive and others staffs. Director Accounting & in-charge of accounting section of The Pink City Xenovalley Model Town Ltd.
The structure of Accounting Department is given below:
Note: Site office officers are co-ordinate of all officers by through of AGM but they play the important role of the company.
ACCOUNTING OBJECTIVES AND STRATEGY
The Pink City Xenovalley Model Town Ltd. develops the accounting objectives at the planning period and tailor strategy for achieving its objective of the ICS Business Group are given below-
- Developing software based accounting system by talley 9.00
- Maximize audit satisfaction
- Ensure proper systems of global accounting.
- Engaged with direct supervision of CA firm.
DAILY WORKS OF ACCOUNTS DEPARTMENT:
Accounts department is very important department in any business institution. There are many transactions are made in accounts. Here the transactions recorded properly. The Accounts department of ICS Business Group does following works:
- Pack of the correct vouchers according to the debit voucher and the credit voucher.
- Record the transactions in the cash book.
- Record the transactions in general & subsidy ledger
- Prepare the daily position of sales collection, cash and bank.
- Preparing the daily statement of payment of all the expenses of the group.
- Record inter group fund transfer and providing accounting treatment in this regard.
- Preparing monthly salary statements for the employee
- Record the vouchers in the voucher register.
FINANCIAL AUDITED REPORT:
M.N. Islam & Company
Chartered Accountants
Xenovalley Model Town (Pvt.) Ltd.
Balance Sheet
As on 30th June 1012
| Capital & Liabilities: | Amount Tk. |
| Authorized Capital: | |
| 5,000 ordinary Share of Tk. 1000 each | 5,000,000.00 |
| Subscribed and Paid up Capital | |
| 225 Share Tk. 1000 each | 225,000.00 |
| Advance Against Sale | 1,666,973,306.00 |
| Bank Lone | 22,763,566.00 |
| Outstanding Lone Interest | 2,124,814.00 |
| Sundry Creditors | 27,526,750.00 |
| Liabilities for Expenses | 645,910.00 |
| Total | 1,720,259,346.00 |
| ASSET AND PROPERTIES | |
| Fixed Assets | |
| Intangible Assets: | |
| Preliminary Expenses | 97,500.00 |
| Loan to integrated computer Services (BD) | 6,000,000.00 |
| LoanPinkCity food & Barbarize Inds. Ltd | 10,600,000.00 |
| Loan to Mr.Md. Noor Alam | 2,000,000.00 |
| Loan to Mrs. Samsun Nahar | 500,000.00 |
| Loan to Xenovalley Holding (Pvt.) Ltd. | 1,190,000.00 |
| Un Allocated Revenue Expenditure | 108,466,986.00 |
| Work-In-Progress | 1,590,206,935.00 |
| 1,719,206,935.00 | |
| Current Assets: | |
| Advance Office Rent | 50,000.00 |
| Cash & Bank Balance | 760,025.00 |
810,025.00 | |
| Total | 1,720,259,346.00 |
Date: February 18, 2013
M.N. Islam & Company
Chartered Accountants
Xenovalley Model Town (Pvt.) Ltd.
Work-In-Progress
As on 30th June 1012
| Particulars | Opening Balance | During the Year | Total |
2010-2011 | 2011-2012 | Amount (Tk.) | |
| Land Purchase | 51,906,500.00 | 10,085,000.00 | 61,991,500.00 |
| Soil Piling & Land Development | 586,379,300.00 | 99,235,500.00 | 85,614,800.00 |
| Registration | 8,664,231.00 | 1,411,900.00 | 10,076,131.00 |
| Cement | 155,259,264.00 | 93,155,558.00 | 48,414,822.00 |
| Stone Clip | 55,358,594.00 | 32,107,984.00 | 87,466,578.00 |
| M.S. Road | 165,014,698.60 | 95,708,525.00 | 60,723,223.60 |
| Sand | 39,551,090.00 | 22,939,632.00 | 62,490,722.00 |
| Brick | 48,643,793.00 | 28,213,399.00 | 76,857,192.00 |
| Hardware Goods | 4,109,187.50 | 2,383,328.00 | 6,492,515.50 |
| Daily Labour | 25,897,222.00 | 15,020,388.00 | 40,917,610.00 |
| Timber | 11,039,990.90 | 6,403,194.00 | 17,443,184.90 |
| Carrying Charges | 3,416,037.00 | 1,024,811.00 | 4,440,848.00 |
| Bamboo | 3,634,969.90 | 1,090,490.00 | 4,725,459.90 |
| Sanitary & Sewerage | 3,917,092.40 | 1,762,691.00 | 5,679,783.40 |
| Other Materials | 4,720,351.16 | 1,416,105.00 | 6,136,456.16 |
| Design & Laboratory Expenses | 3,797,335.00 | 379,733.00 | 4,177,068.00 |
| Electricity | 2,870,397.04 | 861,119.00 | 3,731,516.04 |
| Electric Goods | 1,824,209.50 | 1,003,315.00 | 2,827,524.50 |
| Total | 1,176,004,263.00 | 414,202,672.00 | 1,590,206,935.00 |
M.N. Islam & Company
Chartered Accountants
Xenovalley Model Town (Pvt.) Ltd.
Un allocated Revenue Expenditure
For the year ended 30th June 1012
Particulars | 2010-2011 | 2011-2012 | Total |
Amount (Tk.) | Amount (Tk.) | Amount (Tk.) | |
| Directors Remuneration | 2,920,000.00 | 1,992,000.00 | 4,912,000.00 |
| Staff Salary | 21,564,000.00 | 4,500,000.00 | 6,064,000.00 |
| Office Rent | 1,728,000.00 | 180,000.00 | 1,908,000.00 |
| Printing & Stationery | 652,490.00 | 30,000.00 | 682,490.00 |
| Traveling & Conveyance | 929,363.00 | 45,350.00 | 974,713.00 |
| Entertainment | 747,640.00 | 35,780.00 | 783,420.00 |
| Postage & Mail | 302,435.00 | 8,350.00 | 310,785.00 |
| Telephone & Fax | 307,632.00 | 12,350.00 | 319,982.00 |
| Rent & Tex | 37,587.00 | 1,250.00 | 38,837.00 |
| Legal Fee | 48,000.00 | 5,000.00 | 53,000.00 |
| Electricity Bill | 459,469.00 | 25,450.00 | 484,919.00 |
| Donation | 89,100.00 | 3,500.00 | 92,600.00 |
| Audit Fee | 80,000.00 | 10,000.00 | 90,000.00 |
| Business Development Exp. | 4,509,800.00 | 125,000.00 | 4,634,800.00 |
| Depreciation | 368,712.00 | 43,100.00 | 411,812.00 |
| Misc. Exp. | 778,990.00 | 81,350.00 | 860,340.00 |
| Festival Bonus | 618,000.00 | 618,000.00 | |
| Overtime | 3,757,500.00 | 512,300.00 | 4,269,800.00 |
| Advertisement | 3,068,065.00 | 3,068,065.00 | |
| Publication Cost | 658,930.00 | 658,930.00 | |
| Photocopy Charges | 119,900.00 | 5,120.00 | 125,020.00 |
| Bank Charge | 32,975.00 | 1,500.00 | 34,475.00 |
| Office Decoration | 1,515,350.00 | 1,515,350.00 | |
| Office Maintenance | 2,631,720.00 | 195,320.00 | 2,827,040.00 |
| Project Office Maintenance | 3,101,690.00 | 162,340.00 | 3,264,030.00 |
| Paper & Periodical | 134,940.00 | 1,230.00 | 136,170.00 |
| Training Expenses | 872,750.00 | 872,750.00 | |
| Forms & Fees | 105,600.00 | 5,000.00 | 110,600.00 |
| Medical Expenses | 515,300.00 | 112,350.00 | 627,650.00 |
| Liveries & Uniform | 217,060.00 | 21,000.00 | 238,060.00 |
| Brochure, Designee & Diary | 1,074,390.00 | 1,074,390.00 | |
| Hire of Equipment | 9,045,400.00 | 1,012,000.00 | 0,057,400.00 |
| Bank Interest | 30,369,705.00 | 4,575,503.00 | 4,945,208.00 |
| Research & Development | 1,350,350.00 | 55,000.00 | 1,405,350.00 |
| Balance Transfer to Balance Sheet | 94,712,843.00 | 13,757,143.00 | 08,469,986.00 |
M.N. Islam & Company
Chartered Accountants
Xenovalley Model Town (Pvt.) Ltd.
Statement of Fixed Asset
As on 30th June 2012
Sl No | Particulars | As at 1st July 2011 | Addition | As at 1st July 2012 | Rate of Depreciation | Deprecation | W.D.V. As at 30th June 2010 |
1 | Furniture & Fixture | 54908.00 | – | 54908.00 | 10% | 54908.00 | 49417.00 |
2 | Computer & Printer | 34753.00 | – | 34753.00 | 10% | 34753.00 | 31278.00 |
3 | Machinery & Equip. | 339401.00 | – | 339401.00 | 10% | 339401.00 | 305461 |
4 | Electric Fan | 1938.00 | – | 1938.00 | 10% | 1938.00 | 1744.00 |
431000.00 | – | 431000.00 | 431000.00 | 387900.00 |
M.N. Islam & Company
Chartered Accountants
Xenovalley Model Town (Pvt.) Ltd.
Statement of Liabilities for Expenses
As on 30th June 2012
| Particular | Amount Tk. |
| Salary | 375,000.00 |
| Directors Remuneration | 166,000.00 |
| Office Rent | 15,000.00 |
| Telephone Bill | 1,029.00 |
| Electric Bill | 2,121.00 |
| Electric Bill Project | 71,760.00 |
| Legal Fee | 5,000.00 |
| Audit Fee | 1,0000.00 |
645910.00 |
M.N. Islam & Company
Chartered Accountants
Xenovalley Model Town (Pvt.) Ltd.
Statement of Advance against SaleS
For the ended 30th June 2012
| Particular | Amount Tk. |
| Balance From Last Year | 1,229,686,376.00 |
| Add: During the Year | 437,286,930.00 |
| Total | 1,666,973,306.00 |
CONCLUSION :
ICS Business group a name of fame in the economy of Bangladesh. First Duplex Eco Homes, Branded Food Items, Well known computer accessories & hardware product importer etc. of this the Account systems in this company play the vital role. The Pink City Xenovalley Model Town Ltd. has been marketing its product since 2005 and has been meeting country’s major demand of housing needs of reached people. Ping Food branded items marketed the company in 2010.
